Now Live: Discover how much upside your favorite stocks could have using TIKR’s new Valuation Model (It’s free)>>>
Warby Parker (WRBY) delivered Q1 results ahead of guidance despite a difficult environment. Revenue reached $242 million, up 8.3% year-over-year. Adjusted EBITDA came in at $30 million, a 12.2% margin.
Despite the steady progress, WRBY trades around $26. Investors who believe the AI glasses launch is a genuine category-defining moment may find the stock significantly undervalued at current levels.
See analysts’ full growth forecasts and estimates for WRBY stock (It’s free) >>>
We looked at Warby Parker as a brand that built something genuinely rare: a vertically integrated eyewear company that competes on price, quality, and experience simultaneously. The core business is growing steadily. The bigger question is whether AI glasses change the trajectory entirely.
Using 21.4% annual revenue growth and 7.8% operating margins, our model projects the stock reaching $53 within 2.5 years.
This assumes a 50.6x price-to-earnings multiple, flat with the current forward P/E. The revenue assumption reflects the optionality of AI glasses adoption that isn’t yet reflected in guidance.
WRBY Stock Valuation Model (TIKR)
Estimate a company’s fair value instantly (Free with TIKR) >>>
TIKR’s Valuation Model lets you plug in your own assumptions for a company’s revenue growth, operating margins, and P/E multiple, and calculates the stock’s expected returns.
Here’s what we used for WRBY stock:
Full-year 2026 guidance calls for revenue of $959 to $976 million, about 10% to 12% growth, with no AI glasses revenue included.
The guided model assumes a meaningful acceleration as the AI glasses launch adds a new revenue stream in coming years.
Underlying trends are improving: e-commerce non-Home Try-On glasses grew year-over-year, and insurance expansion is still in early innings.
EBIT margins were 4.7% over the trailing year, improving from 3.4% over three years.
Full-year 2026 guidance targets 130 basis points of adjusted EBITDA margin expansion to 12.2%.
AI glasses carry their own economics not yet disclosed, but Google’s $75 million contribution reduces the upfront investment risk.
WRBY trades near 50.6x forward earnings today. We hold the multiple flat.
Historical averages have been far higher, reflecting the market’s anticipation of growth acceleration. A successful AI glasses launch could drive meaningful re-rating.
Build your own Valuation Model to value any stock (It’s free!) >>>
Consumer retail companies face macro sensitivity and execution risk on new categories. Here’s how Warby Parker stock might perform under different scenarios through December 2030:
WRBY Stock Valuation Model (TIKR)
See what analysts think about WRBY stock right now (Free with TIKR) >>>
The wide range reflects how binary the AI glasses launch is for this stock.
In the low case, the category takes longer to develop, active customer growth stays muted, and the multiple compresses.
In the high case, AI glasses become a breakout consumer product, Warby Parker’s retail footprint creates a distribution moat, and the company successfully builds the category just as it did with affordable prescription eyewear 16 years ago.
With TIKR’s new Valuation Model tool, you can estimate a stock’s potential share price in under a minute.
All it takes is three simple inputs:
If you’re not sure what to enter, TIKR automatically fills in each input using analysts’ consensus estimates, giving you a quick, reliable starting point.
From there, TIKR calculates the potential share price and total returns under Bull, Base, and Bear scenarios so you can quickly see whether a stock looks undervalued or overvalued.
See a stock’s true value in under 60 seconds (Free with TIKR) >>>
Please note that the articles on TIKR are not intended to serve as investment or financial advice from TIKR or our content team, nor are they recommendations to buy or sell any stocks. We create our content based on TIKR Terminal’s investment data and analysts’ estimates. Our analysis might not include recent company news or important updates. TIKR has no position in any stocks mentioned. Thank you for reading, and happy investing!


